Call reports 2004
FIRST STATE BANK, THE — 2004
What FIRST STATE BANK, THE reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 126,278,000 | 126,197,000 | 129,756,000 | 134,189,000 |
| Total loans | 74,283,000 | 80,737,000 | 81,185,000 | 76,585,000 |
| Allowance for loan losses | 775,000 | 745,000 | 755,000 | 708,000 |
| Securities available for sale | 37,357,000 | 37,594,000 | 36,692,000 | 46,690,000 |
| Securities held to maturity | 91,000 | 90,000 | 89,000 | 88,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 115,477,000 | 115,256,000 | 118,304,000 | 123,089,000 |
| Interest-bearing deposits | 82,702,000 | 83,264,000 | 84,783,000 | 86,260,000 |
| Noninterest-bearing deposits | 32,774,000 | 31,991,000 | 33,521,000 | 36,829,000 |
| Equity capital | 10,571,000 | 10,499,000 | 11,147,000 | 10,861,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,704,000 | 3,604,000 | 5,493,000 | 7,339,000 |
| Interest expense | 256,000 | 503,000 | 765,000 | 1,040,000 |
| Net interest income | 1,448,000 | 3,101,000 | 4,728,000 | 6,299,000 |
| Noninterest income | 312,000 | 659,000 | 1,168,000 | 1,695,000 |
| Noninterest expense | 1,134,000 | 2,368,000 | 3,494,000 | 4,912,000 |
| Provision for loan losses | 80,000 | 160,000 | 245,000 | 355,000 |
| Pretax income | 602,000 | 1,312,000 | 2,237,000 | 2,807,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 602,000 | 1,312,000 | 2,237,000 | 2,807,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,214,000 | 10,924,000 | 11,042,000 | 10,877,000 |
| Total capital | 10,989,000 | 11,669,000 | 11,797,000 | 11,585,000 |
| Risk-weighted assets | 75,313,000 | 79,019,000 | 79,912,000 | 83,251,000 |