Call reports 2004
TRAILWEST BANK — 2004
What TRAILWEST BANK reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 147,997,000 | 154,274,000 | 156,484,000 | 155,832,000 |
| Total loans | 125,048,000 | 125,099,000 | 127,279,000 | 134,389,000 |
| Allowance for loan losses | 2,350,000 | 2,282,000 | 2,271,000 | 2,250,000 |
| Securities available for sale | 0 | 996,000 | 997,000 | 996,000 |
| Securities held to maturity | 590,000 | 590,000 | 590,000 | 590,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 104,111,000 | 110,551,000 | 111,048,000 | 111,218,000 |
| Interest-bearing deposits | 88,745,000 | 92,642,000 | 92,150,000 | 93,833,000 |
| Noninterest-bearing deposits | 15,366,000 | 17,909,000 | 18,898,000 | 17,384,000 |
| Equity capital | 11,680,000 | 12,024,000 | 12,232,000 | 12,425,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 2,431,000 | 4,837,000 | 7,272,000 | 9,786,000 |
| Interest expense | 759,000 | 1,526,000 | 2,306,000 | 3,097,000 |
| Net interest income | 1,672,000 | 3,311,000 | 4,966,000 | 6,689,000 |
| Noninterest income | 236,000 | 527,000 | 806,000 | 997,000 |
| Noninterest expense | 1,040,000 | 2,126,000 | 3,153,000 | 4,218,000 |
| Provision for loan losses | 150,000 | 300,000 | 350,000 | 354,000 |
| Pretax income | 718,000 | 1,412,000 | 2,269,000 | 3,114,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 718,000 | 1,412,000 | 2,269,000 | 3,114,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,680,000 | 12,024,000 | 12,232,000 | 12,426,000 |
| Total capital | 13,220,000 | 13,577,000 | 13,817,000 | 14,062,000 |
| Risk-weighted assets | 122,385,000 | 123,476,000 | 126,147,000 | 130,262,000 |