Call reports 2004
WEST END BANK, S. B. — 2004
What WEST END BANK, S. B. reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 144,860,000 | 144,988,000 | 144,781,000 | 144,458,000 |
| Total loans | 106,059,000 | 108,968,000 | 106,744,000 | 104,951,000 |
| Allowance for loan losses | 554,000 | 462,000 | 425,000 | 361,000 |
| Securities available for sale | 25,384,000 | 24,968,000 | 25,722,000 | 26,068,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 111,002,000 | 110,202,000 | 111,644,000 | 111,451,000 |
| Interest-bearing deposits | 107,987,000 | 107,699,000 | 107,336,000 | 105,293,000 |
| Noninterest-bearing deposits | 3,015,000 | 2,503,000 | 4,308,000 | 6,158,000 |
| Equity capital | 14,962,000 | 14,547,000 | 14,883,000 | 14,827,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,886,000 | 3,790,000 | 5,628,000 | 7,523,000 |
| Interest expense | 881,000 | 1,737,000 | 2,586,000 | 3,420,000 |
| Net interest income | 1,005,000 | 2,053,000 | 3,042,000 | 4,103,000 |
| Noninterest income | 172,000 | 243,000 | 427,000 | 465,000 |
| Noninterest expense | 951,000 | 1,906,000 | 2,928,000 | 4,054,000 |
| Provision for loan losses | 30,000 | 60,000 | 235,000 | 347,000 |
| Pretax income | 198,000 | 330,000 | 300,000 | 168,000 |
| Income tax | 48,000 | 83,000 | 63,000 | -42,000 |
| Net income | 150,000 | 247,000 | 237,000 | 210,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 14,955,000 | 14,774,000 | 14,764,000 | 14,670,000 |
| Total capital | 15,509,000 | 15,236,000 | 15,189,000 | 15,031,000 |
| Risk-weighted assets | 86,186,000 | 83,384,000 | 81,492,000 | 83,123,000 |