Call reports 2007
COLORADO NATIONAL BANK — 2007
What COLORADO NATIONAL BANK reported to the FFIEC in 2007, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Total assets | 127,073,000 | 130,352,000 | 131,458,000 | 135,555,000 |
| Total loans | 72,837,000 | 75,034,000 | 72,165,000 | 80,017,000 |
| Allowance for loan losses | 848,000 | 884,000 | 843,000 | 938,000 |
| Securities available for sale | 31,070,000 | 30,532,000 | 32,106,000 | 30,418,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 81,010,000 | 84,907,000 | 85,125,000 | 88,306,000 |
| Interest-bearing deposits | 55,419,000 | 56,414,000 | 59,239,000 | 63,456,000 |
| Noninterest-bearing deposits | 25,592,000 | 28,493,000 | 25,886,000 | 24,850,000 |
| Equity capital | 15,018,000 | 14,560,000 | 15,029,000 | 15,296,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Interest income | 1,936,000 | 3,887,000 | 5,862,000 | 7,885,000 |
| Interest expense | 862,000 | 1,816,000 | 2,809,000 | 3,825,000 |
| Net interest income | 1,074,000 | 2,071,000 | 3,053,000 | 4,060,000 |
| Noninterest income | 128,000 | 261,000 | 399,000 | 540,000 |
| Noninterest expense | 817,000 | 1,699,000 | 2,604,000 | 3,471,000 |
| Provision for loan losses | 40,000 | 77,000 | 52,000 | 163,000 |
| Pretax income | 345,000 | 556,000 | 791,000 | 961,000 |
| Income tax | 102,000 | 155,000 | 206,000 | 231,000 |
| Net income | 243,000 | 401,000 | 585,000 | 730,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,965,000 | 8,837,000 | 9,033,000 | 9,191,000 |
| Total capital | 9,813,000 | 9,721,000 | 9,876,000 | 10,129,000 |
| Risk-weighted assets | 88,852,000 | 91,880,000 | 90,172,000 | 98,641,000 |