Call reports 2012
FIRST STATE BANK OF MIAMI, TEXAS — 2012
What FIRST STATE BANK OF MIAMI, TEXAS reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 52,128,000 | 51,263,000 | 50,142,000 | 42,940,000 |
| Total loans | 33,602,000 | 33,176,000 | 31,937,000 | 28,329,000 |
| Allowance for loan losses | 442,000 | 510,000 | 448,000 | 709,000 |
| Securities available for sale | 6,517,000 | 6,038,000 | 5,695,000 | 5,246,000 |
| Securities held to maturity | 855,000 | 845,000 | 845,000 | 845,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 49,380,000 | 48,501,000 | 47,297,000 | 40,254,000 |
| Interest-bearing deposits | 35,742,000 | 36,295,000 | 34,597,000 | 27,177,000 |
| Noninterest-bearing deposits | 13,638,000 | 12,206,000 | 12,700,000 | 13,077,000 |
| Equity capital | 2,714,000 | 2,707,000 | 2,788,000 | 2,579,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 549,000 | 1,093,000 | 1,602,000 | 2,075,000 |
| Interest expense | 85,000 | 169,000 | 251,000 | 326,000 |
| Net interest income | 464,000 | 924,000 | 1,351,000 | 1,749,000 |
| Noninterest income | 42,000 | 91,000 | 134,000 | 199,000 |
| Noninterest expense | 433,000 | 916,000 | 1,383,000 | 1,832,000 |
| Provision for loan losses | 30,000 | 97,000 | 127,000 | 388,000 |
| Pretax income | 43,000 | 2,000 | -25,000 | -272,000 |
| Income tax | 11,000 | -3,000 | -13,000 | -89,000 |
| Net income | 32,000 | 5,000 | -12,000 | -183,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,408,000 | 2,379,000 | 2,281,000 | 2,111,000 |
| Total capital | 2,778,000 | 2,753,000 | 2,639,000 | 2,426,000 |
| Risk-weighted assets | 29,516,000 | 29,791,000 | 28,566,000 | 24,826,000 |