Call reports 2011
FIRST STATE BANK OF MIAMI, TEXAS — 2011
What FIRST STATE BANK OF MIAMI, TEXAS reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 41,901,000 | 42,275,000 | 46,466,000 | 49,667,000 |
| Total loans | 27,544,000 | 29,562,000 | 33,251,000 | 33,897,000 |
| Allowance for loan losses | 436,000 | 457,000 | 463,000 | 504,000 |
| Securities available for sale | 3,251,000 | 3,062,000 | 2,934,000 | 3,000,000 |
| Securities held to maturity | 1,127,000 | 1,117,000 | 1,117,000 | 1,117,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 39,172,000 | 39,457,000 | 43,638,000 | 46,905,000 |
| Interest-bearing deposits | 28,395,000 | 30,142,000 | 31,965,000 | 32,991,000 |
| Noninterest-bearing deposits | 10,777,000 | 9,315,000 | 11,673,000 | 13,914,000 |
| Equity capital | 2,680,000 | 2,768,000 | 2,758,000 | 2,715,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 457,000 | 944,000 | 1,476,000 | 2,023,000 |
| Interest expense | 71,000 | 153,000 | 243,000 | 332,000 |
| Net interest income | 386,000 | 791,000 | 1,233,000 | 1,691,000 |
| Noninterest income | 41,000 | 82,000 | 127,000 | 254,000 |
| Noninterest expense | 344,000 | 736,000 | 1,123,000 | 1,566,000 |
| Provision for loan losses | 17,000 | 32,000 | 203,000 | 398,000 |
| Pretax income | 70,000 | 111,000 | 89,000 | 5,000 |
| Income tax | 21,000 | 33,000 | 23,000 | -7,000 |
| Net income | 49,000 | 78,000 | 66,000 | 12,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,347,000 | 2,398,000 | 2,397,000 | 2,372,000 |
| Total capital | 2,723,000 | 2,797,000 | 2,764,000 | 2,749,000 |
| Risk-weighted assets | 30,098,000 | 31,822,000 | 29,270,000 | 29,986,000 |