Call reports 2010
FIRST STATE BANK OF MIAMI, TEXAS — 2010
What FIRST STATE BANK OF MIAMI, TEXAS reported to the FFIEC in 2010, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Total assets | 36,122,000 | 36,544,000 | 38,925,000 | 39,483,000 |
| Total loans | 26,796,000 | 27,338,000 | 26,898,000 | 27,623,000 |
| Allowance for loan losses | 402,000 | 365,000 | 396,000 | 473,000 |
| Securities available for sale | 113,000 | 111,000 | 109,000 | 108,000 |
| Securities held to maturity | 675,000 | 665,000 | 665,000 | 4,415,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 33,021,000 | 33,393,000 | 35,761,000 | 36,792,000 |
| Interest-bearing deposits | 23,821,000 | 23,798,000 | 25,716,000 | 26,467,000 |
| Noninterest-bearing deposits | 9,200,000 | 9,595,000 | 10,045,000 | 10,325,000 |
| Equity capital | 3,059,000 | 3,102,000 | 3,108,000 | 2,658,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Interest income | 460,000 | 925,000 | 1,406,000 | 1,880,000 |
| Interest expense | 74,000 | 150,000 | 229,000 | 315,000 |
| Net interest income | 386,000 | 775,000 | 1,177,000 | 1,565,000 |
| Noninterest income | 42,000 | 86,000 | 127,000 | 175,000 |
| Noninterest expense | 363,000 | 720,000 | 1,072,000 | 1,924,000 |
| Provision for loan losses | 19,000 | 35,000 | 53,000 | 113,000 |
| Pretax income | 53,000 | 115,000 | 192,000 | -283,000 |
| Income tax | 16,000 | 35,000 | 59,000 | 66,000 |
| Net income | 37,000 | 80,000 | 133,000 | -349,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,618,000 | 2,675,000 | 2,701,000 | 2,298,000 |
| Total capital | 2,973,000 | 3,040,000 | 3,071,000 | 2,672,000 |
| Risk-weighted assets | 28,323,000 | 28,888,000 | 29,566,000 | 29,427,000 |