Call reports 2009
FIRST STATE BANK OF MIAMI, TEXAS — 2009
What FIRST STATE BANK OF MIAMI, TEXAS reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 34,793,000 | 35,965,000 | 34,832,000 | 35,701,000 |
| Total loans | 21,048,000 | 23,100,000 | 25,555,000 | 26,360,000 |
| Allowance for loan losses | 318,000 | 333,000 | 369,000 | 386,000 |
| Securities available for sale | 428,000 | 354,000 | 143,000 | 128,000 |
| Securities held to maturity | 437,000 | 1,027,000 | 1,027,000 | 1,027,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 31,798,000 | 31,103,000 | 31,774,000 | 32,639,000 |
| Interest-bearing deposits | 21,571,000 | 21,862,000 | 22,098,000 | 22,664,000 |
| Noninterest-bearing deposits | 10,227,000 | 9,241,000 | 9,676,000 | 9,975,000 |
| Equity capital | 2,946,000 | 2,970,000 | 3,004,000 | 3,021,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 439,000 | 910,000 | 1,393,000 | 1,852,000 |
| Interest expense | 81,000 | 158,000 | 239,000 | 312,000 |
| Net interest income | 358,000 | 752,000 | 1,154,000 | 1,540,000 |
| Noninterest income | 44,000 | 88,000 | 134,000 | 187,000 |
| Noninterest expense | 318,000 | 695,000 | 1,081,000 | 1,503,000 |
| Provision for loan losses | 30,000 | 65,000 | 99,000 | 116,000 |
| Pretax income | 66,000 | 95,000 | 151,000 | 154,000 |
| Income tax | 20,000 | 28,000 | 44,000 | 44,000 |
| Net income | 46,000 | 67,000 | 107,000 | 110,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,473,000 | 2,514,000 | 2,561,000 | 2,594,000 |
| Total capital | 2,763,000 | 2,832,000 | 2,898,000 | 2,943,000 |
| Risk-weighted assets | 23,186,000 | 25,397,000 | 26,941,000 | 27,901,000 |