Call reports 2005
FIRST STATE BANK OF MIAMI, TEXAS — 2005
What FIRST STATE BANK OF MIAMI, TEXAS reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 25,119,000 | 25,637,000 | 26,143,000 | 27,347,000 |
| Total loans | 13,611,000 | 13,857,000 | 14,143,000 | 13,481,000 |
| Allowance for loan losses | 433,000 | 343,000 | 286,000 | 242,000 |
| Securities available for sale | 3,337,000 | 2,970,000 | 2,587,000 | 1,955,000 |
| Securities held to maturity | 2,706,000 | 2,697,000 | 2,697,000 | 2,697,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 23,013,000 | 23,544,000 | 23,600,000 | 24,714,000 |
| Interest-bearing deposits | 17,906,000 | 17,829,000 | 17,744,000 | 17,237,000 |
| Noninterest-bearing deposits | 5,107,000 | 5,715,000 | 5,856,000 | 7,477,000 |
| Equity capital | 2,091,000 | 2,078,000 | 2,518,000 | 2,603,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 316,000 | 604,000 | 933,000 | 1,279,000 |
| Interest expense | 43,000 | 100,000 | 161,000 | 227,000 |
| Net interest income | 273,000 | 504,000 | 772,000 | 1,052,000 |
| Noninterest income | 34,000 | 75,000 | 117,000 | 152,000 |
| Noninterest expense | 294,000 | 601,000 | 919,000 | 1,213,000 |
| Provision for loan losses | 0 | -50,000 | -50,000 | -102,000 |
| Pretax income | 13,000 | 28,000 | 20,000 | 93,000 |
| Income tax | 3,000 | 17,000 | 73,000 | 55,000 |
| Net income | 10,000 | 11,000 | -53,000 | 38,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 1,359,000 | 1,329,000 | 1,786,000 | 1,849,000 |
| Total capital | 1,555,000 | 1,526,000 | 1,786,000 | 1,849,000 |
| Risk-weighted assets | 15,324,000 | 15,616,000 | 15,810,000 | 15,693,000 |