Call reports 2023
BLUE GRASS FEDERAL SAVINGS AND LOAN ASSOCIATION — 2023
What BLUE GRASS FEDERAL SAVINGS AND LOAN ASSOCIATION reported to the FFIEC in 2023, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Total assets | 47,108,000 | 52,567,000 | 52,031,000 | 51,640,000 |
| Total loans | 35,738,000 | 36,899,000 | 37,925,000 | 38,319,000 |
| Allowance for loan losses | 343,000 | 356,000 | 360,000 | 368,000 |
| Securities available for sale | 4,322,000 | 4,125,000 | 3,810,000 | 3,883,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 33,536,000 | 33,955,000 | 33,501,000 | 33,364,000 |
| Interest-bearing deposits | 31,169,000 | 31,162,000 | 31,300,000 | 30,941,000 |
| Noninterest-bearing deposits | 2,367,000 | 2,793,000 | 2,201,000 | 2,423,000 |
| Equity capital | 8,732,000 | 8,753,000 | 8,685,000 | 8,880,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Interest income | 500,000 | 1,057,000 | 1,655,000 | 2,285,000 |
| Interest expense | 137,000 | 322,000 | 550,000 | 806,000 |
| Net interest income | 363,000 | 735,000 | 1,105,000 | 1,479,000 |
| Noninterest income | 16,000 | 33,000 | 57,000 | 81,000 |
| Noninterest expense | 342,000 | 672,000 | 1,009,000 | 1,342,000 |
| Provision for loan losses | 5,000 | 18,000 | 22,000 | 30,000 |
| Pretax income | 32,000 | 78,000 | 131,000 | 186,000 |
| Income tax | 6,000 | 15,000 | 25,000 | 36,000 |
| Net income | 26,000 | 63,000 | 106,000 | 150,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2023Q1 | 2023Q2 | 2023Q3 | 2023Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,775,000 | 8,813,000 | 8,859,000 | 8,907,000 |
| Total capital | 9,107,000 | 9,172,000 | 9,222,000 | 9,280,000 |
| Risk-weighted assets | 26,616,000 | 29,495,000 | 29,681,000 | 31,173,000 |