Call reports 2012
TRIUMPH STATE BANK — 2012
What TRIUMPH STATE BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 60,811,000 | 59,920,000 | 61,321,000 | 61,740,000 |
| Total loans | 34,938,000 | 34,027,000 | 36,483,000 | 37,665,000 |
| Allowance for loan losses | 680,000 | 815,000 | 956,000 | 485,000 |
| Securities available for sale | 9,535,000 | 9,959,000 | 9,529,000 | 9,854,000 |
| Securities held to maturity | 65,000 | 65,000 | 64,000 | 63,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 55,117,000 | 53,987,000 | 55,432,000 | 56,109,000 |
| Interest-bearing deposits | 43,283,000 | 43,081,000 | 44,775,000 | 42,393,000 |
| Noninterest-bearing deposits | 11,834,000 | 10,906,000 | 10,657,000 | 13,716,000 |
| Equity capital | 4,940,000 | 5,152,000 | 5,174,000 | 5,208,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 616,000 | 1,225,000 | 1,831,000 | 2,456,000 |
| Interest expense | 99,000 | 190,000 | 279,000 | 361,000 |
| Net interest income | 517,000 | 1,035,000 | 1,552,000 | 2,095,000 |
| Noninterest income | 47,000 | 98,000 | 149,000 | 207,000 |
| Noninterest expense | 390,000 | 825,000 | 1,240,000 | 1,618,000 |
| Provision for loan losses | 436,000 | 673,000 | 866,000 | 994,000 |
| Pretax income | -262,000 | -365,000 | -405,000 | -310,000 |
| Income tax | 54,000 | -237,000 | -282,000 | -233,000 |
| Net income | -316,000 | -128,000 | -123,000 | -77,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,585,000 | 4,779,000 | 4,788,000 | 4,837,000 |
| Total capital | 5,092,000 | 5,277,000 | 5,315,000 | 5,322,000 |
| Risk-weighted assets | 40,352,000 | 39,541,000 | 41,754,000 | 42,698,000 |