Call reports 2025
VINTAGE BANK KANSAS — 2025
What VINTAGE BANK KANSAS reported to the FFIEC in 2025, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2025Q1 | 2025Q2 | 2025Q3 | 2025Q4 |
|---|---|---|---|---|
| Total assets | 260,678,000 | 266,219,000 | 261,146,000 | 271,367,000 |
| Total loans | 166,009,000 | 168,733,000 | 166,357,000 | 176,649,000 |
| Allowance for loan losses | 1,853,000 | 1,862,000 | 1,838,000 | 1,924,000 |
| Securities available for sale | 71,679,000 | 70,222,000 | 71,071,000 | 74,216,000 |
| Securities held to maturity | 500,000 | 500,000 | 500,000 | 500,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 215,100,000 | 216,308,000 | 213,223,000 | 218,032,000 |
| Interest-bearing deposits | 162,257,000 | 160,404,000 | 156,251,000 | 164,614,000 |
| Noninterest-bearing deposits | 52,843,000 | 55,904,000 | 56,972,000 | 53,418,000 |
| Equity capital | 19,356,000 | 20,385,000 | 22,513,000 | 23,957,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2025Q1 | 2025Q2 | 2025Q3 | 2025Q4 |
|---|---|---|---|---|
| Interest income | 3,610,000 | 7,316,000 | 11,042,000 | 14,925,000 |
| Interest expense | 1,118,000 | 2,283,000 | 3,396,000 | 4,529,000 |
| Net interest income | 2,492,000 | 5,033,000 | 7,646,000 | 10,396,000 |
| Noninterest income | 152,000 | 297,000 | 544,000 | 722,000 |
| Noninterest expense | 1,674,000 | 3,327,000 | 5,060,000 | 6,686,000 |
| Provision for loan losses | 34,000 | 34,000 | 107,000 | 192,000 |
| Pretax income | 936,000 | 1,969,000 | 3,043,000 | 4,260,000 |
| Income tax | 48,000 | 91,000 | 152,000 | 202,000 |
| Net income | 888,000 | 1,878,000 | 2,891,000 | 4,058,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2025Q1 | 2025Q2 | 2025Q3 | 2025Q4 |
|---|---|---|---|---|
| Tier 1 capital | 28,527,000 | 29,264,000 | 29,998,000 | 30,506,000 |