Call reports 2013
CLAY CITY BANKING CO., THE — 2013
What CLAY CITY BANKING CO., THE reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 110,878,000 | 109,988,000 | 113,249,000 | 119,229,000 |
| Total loans | 71,086,000 | 80,090,000 | 84,245,000 | 88,510,000 |
| Allowance for loan losses | 894,000 | 891,000 | 846,000 | 896,000 |
| Securities available for sale | 19,909,000 | 17,925,000 | 16,364,000 | 15,608,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 99,388,000 | 98,885,000 | 99,838,000 | 105,575,000 |
| Interest-bearing deposits | 83,558,000 | 84,123,000 | 85,700,000 | 89,218,000 |
| Noninterest-bearing deposits | 15,830,000 | 14,762,000 | 14,138,000 | 16,357,000 |
| Equity capital | 10,198,000 | 9,982,000 | 10,244,000 | 10,357,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 981,000 | 1,993,000 | 3,094,000 | 4,255,000 |
| Interest expense | 193,000 | 374,000 | 555,000 | 731,000 |
| Net interest income | 788,000 | 1,619,000 | 2,539,000 | 3,524,000 |
| Noninterest income | 229,000 | 492,000 | 715,000 | 921,000 |
| Noninterest expense | 825,000 | 1,733,000 | 2,607,000 | 3,532,000 |
| Provision for loan losses | 25,000 | 25,000 | 80,000 | 130,000 |
| Pretax income | 167,000 | 353,000 | 578,000 | 796,000 |
| Income tax | 24,000 | 49,000 | 138,000 | 213,000 |
| Net income | 143,000 | 304,000 | 440,000 | 583,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,796,000 | 9,956,000 | 10,081,000 | 10,223,000 |
| Total capital | 10,690,000 | 10,847,000 | 10,927,000 | 11,119,000 |
| Risk-weighted assets | 76,256,000 | 82,402,000 | 86,220,000 | 90,510,000 |