Call reports 2013
FIRST NATIONAL BANK OF CRESTVIEW — 2013
What FIRST NATIONAL BANK OF CRESTVIEW reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 97,249,000 | 95,710,000 | 93,124,000 | 90,311,000 |
| Total loans | 33,361,000 | 32,333,000 | 31,803,000 | 31,691,000 |
| Allowance for loan losses | 1,713,000 | 1,714,000 | 1,727,000 | 1,734,000 |
| Securities available for sale | 31,622,000 | 24,588,000 | 31,589,000 | 31,892,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 92,376,000 | 91,834,000 | 90,225,000 | 87,845,000 |
| Interest-bearing deposits | 65,584,000 | 64,064,000 | 62,389,000 | 60,922,000 |
| Noninterest-bearing deposits | 26,792,000 | 27,770,000 | 27,837,000 | 26,923,000 |
| Equity capital | 4,691,000 | 3,633,000 | 2,616,000 | 2,248,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 551,000 | 1,117,000 | 1,705,000 | 2,285,000 |
| Interest expense | 69,000 | 137,000 | 202,000 | 263,000 |
| Net interest income | 482,000 | 980,000 | 1,503,000 | 2,022,000 |
| Noninterest income | -57,000 | -219,000 | -614,000 | -468,000 |
| Noninterest expense | 848,000 | 1,666,000 | 2,597,000 | 3,568,000 |
| Provision for loan losses | 393,000 | 393,000 | 393,000 | 393,000 |
| Pretax income | -816,000 | -1,157,000 | -1,960,000 | -2,266,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | -816,000 | -1,157,000 | -1,960,000 | -2,266,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,195,000 | 3,854,000 | 3,050,000 | 2,766,000 |
| Total capital | 4,957,000 | 4,583,000 | 3,777,000 | 3,478,000 |
| Risk-weighted assets | 59,982,000 | 57,370,000 | 57,200,000 | 55,946,000 |