Call reports 2012
FIRST NATIONAL BANK OF CRESTVIEW — 2012
What FIRST NATIONAL BANK OF CRESTVIEW reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 109,634,000 | 105,733,000 | 102,243,000 | 98,431,000 |
| Total loans | 42,279,000 | 38,067,000 | 38,474,000 | 37,461,000 |
| Allowance for loan losses | 3,120,000 | 2,328,000 | 2,339,000 | 2,283,000 |
| Securities available for sale | 32,909,000 | 33,173,000 | 32,622,000 | 32,098,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 101,336,000 | 98,042,000 | 94,952,000 | 92,528,000 |
| Interest-bearing deposits | 76,083,000 | 73,701,000 | 70,979,000 | 67,670,000 |
| Noninterest-bearing deposits | 25,253,000 | 24,341,000 | 23,973,000 | 24,858,000 |
| Equity capital | 7,137,000 | 6,076,000 | 5,647,000 | 5,654,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 730,000 | 1,423,000 | 2,081,000 | 2,776,000 |
| Interest expense | 139,000 | 247,000 | 338,000 | 415,000 |
| Net interest income | 591,000 | 1,176,000 | 1,743,000 | 2,361,000 |
| Noninterest income | -819,000 | -1,506,000 | -1,660,000 | -2,583,000 |
| Noninterest expense | 888,000 | 1,835,000 | 2,771,000 | 3,699,000 |
| Provision for loan losses | 0 | 0 | 0 | 0 |
| Pretax income | -1,116,000 | -2,165,000 | -2,688,000 | -3,921,000 |
| Income tax | 0 | 0 | 0 | -1,360,000 |
| Net income | -1,116,000 | -2,165,000 | -2,688,000 | -2,561,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,456,000 | 5,407,000 | 4,884,000 | 5,011,000 |
| Total capital | 7,333,000 | 6,244,000 | 5,701,000 | 5,812,000 |
| Risk-weighted assets | 67,920,000 | 65,455,000 | 63,826,000 | 62,619,000 |