Call reports 2011
FIRST NATIONAL BANK OF RAYMOND, THE — 2011
What FIRST NATIONAL BANK OF RAYMOND, THE reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 133,026,000 | 131,994,000 | 137,563,000 | 136,383,000 |
| Total loans | 76,266,000 | 74,674,000 | 75,006,000 | 78,205,000 |
| Allowance for loan losses | 643,000 | 640,000 | 620,000 | 620,000 |
| Securities available for sale | 46,894,000 | 49,292,000 | 49,852,000 | 51,168,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 120,712,000 | 118,890,000 | 123,489,000 | 120,598,000 |
| Interest-bearing deposits | 100,880,000 | 101,523,000 | 103,008,000 | 99,125,000 |
| Noninterest-bearing deposits | 19,832,000 | 17,367,000 | 20,481,000 | 21,473,000 |
| Equity capital | 12,118,000 | 12,945,000 | 13,919,000 | 13,760,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,409,000 | 2,829,000 | 4,254,000 | 5,678,000 |
| Interest expense | 343,000 | 653,000 | 952,000 | 1,219,000 |
| Net interest income | 1,066,000 | 2,176,000 | 3,302,000 | 4,459,000 |
| Noninterest income | 190,000 | 370,000 | 559,000 | 667,000 |
| Noninterest expense | 963,000 | 1,842,000 | 2,724,000 | 3,614,000 |
| Provision for loan losses | 0 | 0 | 123,000 | 154,000 |
| Pretax income | 347,000 | 775,000 | 1,166,000 | 1,520,000 |
| Income tax | 0 | 0 | 0 | 13,000 |
| Net income | 347,000 | 775,000 | 1,166,000 | 1,507,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,852,000 | 12,280,000 | 12,671,000 | 12,413,000 |
| Total capital | 12,495,000 | 12,920,000 | 13,291,000 | 13,033,000 |
| Risk-weighted assets | 105,446,000 | 103,126,000 | 105,066,000 | 110,487,000 |