Call reports 2004
FIRST NATIONAL BANK OF RAYMOND, THE — 2004
What FIRST NATIONAL BANK OF RAYMOND, THE reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 105,285,000 | 103,586,000 | 101,944,000 | 104,105,000 |
| Total loans | 57,125,000 | 58,279,000 | 59,149,000 | 58,471,000 |
| Allowance for loan losses | 658,000 | 591,000 | 533,000 | 584,000 |
| Securities available for sale | 41,119,000 | 37,762,000 | 36,881,000 | 39,240,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 91,362,000 | 90,603,000 | 88,182,000 | 90,214,000 |
| Interest-bearing deposits | 77,806,000 | 77,721,000 | 76,394,000 | 76,054,000 |
| Noninterest-bearing deposits | 13,556,000 | 12,882,000 | 11,788,000 | 14,160,000 |
| Equity capital | 12,271,000 | 11,628,000 | 12,379,000 | 12,493,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,322,000 | 2,644,000 | 3,972,000 | 5,432,000 |
| Interest expense | 418,000 | 800,000 | 1,168,000 | 1,535,000 |
| Net interest income | 904,000 | 1,844,000 | 2,804,000 | 3,897,000 |
| Noninterest income | 181,000 | 350,000 | 560,000 | 752,000 |
| Noninterest expense | 740,000 | 1,475,000 | 2,156,000 | 2,986,000 |
| Provision for loan losses | 0 | 0 | 0 | 35,000 |
| Pretax income | 390,000 | 799,000 | 1,276,000 | 1,717,000 |
| Income tax | 100,000 | 210,000 | 350,000 | 472,000 |
| Net income | 290,000 | 589,000 | 926,000 | 1,245,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,772,000 | 12,026,000 | 12,223,000 | 12,442,000 |
| Total capital | 12,430,000 | 12,617,000 | 12,756,000 | 13,026,000 |
| Risk-weighted assets | 77,657,000 | 78,170,000 | 77,694,000 | 78,184,000 |