Call reports 2018
FIRST NATIONAL BANK OF MOOSE LAKE, THE — 2018
What FIRST NATIONAL BANK OF MOOSE LAKE, THE reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 96,048,000 | 100,190,000 | 106,045,000 | 106,810,000 |
| Total loans | 76,297,000 | 80,022,000 | 80,066,000 | 82,892,000 |
| Allowance for loan losses | 771,000 | 771,000 | 803,000 | 831,000 |
| Securities available for sale | 8,781,000 | 8,235,000 | 10,238,000 | 11,075,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 79,837,000 | 83,136,000 | 92,664,000 | 92,947,000 |
| Interest-bearing deposits | 66,897,000 | 68,947,000 | 79,268,000 | 79,787,000 |
| Noninterest-bearing deposits | 12,940,000 | 14,189,000 | 13,396,000 | 13,160,000 |
| Equity capital | 12,768,000 | 12,934,000 | 13,227,000 | 13,520,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 1,166,000 | 2,417,000 | 3,737,000 | 5,188,000 |
| Interest expense | 111,000 | 257,000 | 465,000 | 700,000 |
| Net interest income | 1,055,000 | 2,160,000 | 3,272,000 | 4,488,000 |
| Noninterest income | 104,000 | 201,000 | 305,000 | 432,000 |
| Noninterest expense | 727,000 | 1,464,000 | 2,206,000 | 3,087,000 |
| Provision for loan losses | 12,000 | 122,000 | 154,000 | 182,000 |
| Pretax income | 420,000 | 775,000 | 1,216,000 | 1,635,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 420,000 | 775,000 | 1,216,000 | 1,635,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,829,000 | 13,002,000 | 13,261,000 | 13,496,000 |
| Total capital | 13,639,000 | 13,812,000 | 14,103,000 | 14,363,000 |
| Risk-weighted assets | 76,719,000 | 79,329,000 | 82,326,000 | 85,407,000 |