Call reports 2009
NEW HORIZONS BANK — 2009
What NEW HORIZONS BANK reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 134,026,000 | 126,926,000 | 124,389,000 | 125,349,000 |
| Total loans | 101,897,000 | 99,002,000 | 100,182,000 | 94,646,000 |
| Allowance for loan losses | 1,922,000 | 1,881,000 | 2,005,000 | 3,033,000 |
| Securities available for sale | 13,558,000 | 15,085,000 | 14,309,000 | 12,741,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 118,685,000 | 111,851,000 | 109,382,000 | 112,995,000 |
| Interest-bearing deposits | 114,626,000 | 107,739,000 | 105,658,000 | 108,967,000 |
| Noninterest-bearing deposits | 4,059,000 | 4,112,000 | 3,724,000 | 4,028,000 |
| Equity capital | 10,080,000 | 9,763,000 | 9,763,000 | 7,203,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 1,775,000 | 3,436,000 | 5,041,000 | 6,495,000 |
| Interest expense | 1,006,000 | 2,012,000 | 2,856,000 | 3,578,000 |
| Net interest income | 769,000 | 1,424,000 | 2,185,000 | 2,917,000 |
| Noninterest income | 82,000 | -18,000 | -168,000 | -189,000 |
| Noninterest expense | 744,000 | 1,582,000 | 2,270,000 | 3,222,000 |
| Provision for loan losses | 420,000 | 420,000 | 650,000 | 2,883,000 |
| Pretax income | -179,000 | -462,000 | -769,000 | -3,121,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | -179,000 | -462,000 | -769,000 | -3,121,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,002,000 | 9,720,000 | 9,588,000 | 7,235,000 |
| Total capital | 11,330,000 | 10,971,000 | 10,846,000 | 8,443,000 |
| Risk-weighted assets | 105,607,000 | 99,415,000 | 99,855,000 | 94,826,000 |