Call reports 2010
COMMERCIAL STATE BANK — 2010
What COMMERCIAL STATE BANK reported to the FFIEC in 2010, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Total assets | 62,218,000 | 59,736,000 | 59,941,000 | 62,063,000 |
| Total loans | 14,464,000 | 14,925,000 | 14,940,000 | 14,002,000 |
| Allowance for loan losses | 214,000 | 105,000 | 215,000 | 215,000 |
| Securities available for sale | 42,108,000 | 38,922,000 | 35,345,000 | 44,748,000 |
| Securities held to maturity | 2,003,000 | 2,003,000 | 2,003,000 | 833,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 46,457,000 | 46,766,000 | 46,353,000 | 46,943,000 |
| Interest-bearing deposits | 44,681,000 | 45,031,000 | 44,451,000 | 44,623,000 |
| Noninterest-bearing deposits | 1,776,000 | 1,735,000 | 1,902,000 | 2,320,000 |
| Equity capital | 11,345,000 | 11,847,000 | 12,361,000 | 11,092,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Interest income | 847,000 | 1,672,000 | 2,373,000 | 3,050,000 |
| Interest expense | 260,000 | 503,000 | 728,000 | 933,000 |
| Net interest income | 587,000 | 1,169,000 | 1,645,000 | 2,117,000 |
| Noninterest income | 12,000 | 22,000 | 36,000 | 65,000 |
| Noninterest expense | 180,000 | 363,000 | 524,000 | 785,000 |
| Provision for loan losses | 0 | 0 | 110,000 | 110,000 |
| Pretax income | 429,000 | 838,000 | 1,099,000 | 1,333,000 |
| Income tax | 96,000 | 188,000 | 225,000 | 268,000 |
| Net income | 333,000 | 650,000 | 874,000 | 1,065,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2010Q1 | 2010Q2 | 2010Q3 | 2010Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,046,000 | 11,362,000 | 11,587,000 | 11,778,000 |
| Total capital | 11,260,000 | 11,467,000 | 11,802,000 | 11,993,000 |
| Risk-weighted assets | 23,830,000 | 24,319,000 | 25,780,000 | 24,078,000 |