Call reports 2003
FARMERS AND MERCHANTS STATE BANK OF ALPHA — 2003
What FARMERS AND MERCHANTS STATE BANK OF ALPHA reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 22,968,000 | 22,602,000 | 22,103,000 | 21,725,000 |
| Total loans | 15,022,000 | 15,360,000 | 15,050,000 | 15,119,000 |
| Allowance for loan losses | 195,000 | 205,000 | 239,000 | 239,000 |
| Securities available for sale | 2,933,000 | 3,273,000 | 2,735,000 | 2,980,000 |
| Securities held to maturity | 564,000 | 563,000 | 560,000 | 559,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 20,104,000 | 19,692,000 | 19,245,000 | 18,850,000 |
| Interest-bearing deposits | 18,148,000 | 17,931,000 | 17,354,000 | 17,360,000 |
| Noninterest-bearing deposits | 1,956,000 | 1,761,000 | 1,891,000 | 1,490,000 |
| Equity capital | 2,427,000 | 2,475,000 | 2,463,000 | 2,475,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 332,000 | 662,000 | 975,000 | 1,282,000 |
| Interest expense | 130,000 | 257,000 | 375,000 | 482,000 |
| Net interest income | 202,000 | 405,000 | 600,000 | 800,000 |
| Noninterest income | 26,000 | 55,000 | 86,000 | 125,000 |
| Noninterest expense | 165,000 | 328,000 | 484,000 | 684,000 |
| Provision for loan losses | 0 | 15,000 | 80,000 | 80,000 |
| Pretax income | 63,000 | 117,000 | 122,000 | 165,000 |
| Income tax | 20,000 | 37,000 | 30,000 | 45,000 |
| Net income | 43,000 | 80,000 | 92,000 | 120,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,362,000 | 2,399,000 | 2,410,000 | 2,431,000 |
| Total capital | 2,557,000 | 2,604,000 | 2,611,000 | 2,630,000 |
| Risk-weighted assets | 16,274,000 | 16,584,000 | 16,071,000 | 15,879,000 |