Call reports 2003
FARMERS STATE BANK OF BLUE MOUND, THE — 2003
What FARMERS STATE BANK OF BLUE MOUND, THE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 39,831,000 | 39,276,000 | 39,808,000 | 39,649,000 |
| Total loans | 28,699,000 | 28,062,000 | 25,888,000 | 25,310,000 |
| Allowance for loan losses | 416,000 | 414,000 | 422,000 | 444,000 |
| Securities available for sale | 3,372,000 | 3,388,000 | 3,259,000 | 3,131,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 33,165,000 | 32,309,000 | 32,652,000 | 32,311,000 |
| Interest-bearing deposits | 27,918,000 | 27,632,000 | 27,059,000 | 26,745,000 |
| Noninterest-bearing deposits | 5,247,000 | 4,677,000 | 5,593,000 | 5,566,000 |
| Equity capital | 6,086,000 | 6,331,000 | 6,490,000 | 6,717,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 679,000 | 1,350,000 | 1,998,000 | 2,619,000 |
| Interest expense | 161,000 | 314,000 | 453,000 | 580,000 |
| Net interest income | 518,000 | 1,036,000 | 1,545,000 | 2,039,000 |
| Noninterest income | 59,000 | 114,000 | 173,000 | 269,000 |
| Noninterest expense | 347,000 | 695,000 | 1,061,000 | 1,406,000 |
| Provision for loan losses | 60,000 | 60,000 | 60,000 | 60,000 |
| Pretax income | 170,000 | 395,000 | 597,000 | 842,000 |
| Income tax | 16,000 | 21,000 | 27,000 | 24,000 |
| Net income | 154,000 | 374,000 | 570,000 | 818,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,934,000 | 6,153,000 | 6,349,000 | 6,597,000 |
| Total capital | 6,350,000 | 6,567,000 | 6,763,000 | 7,029,000 |
| Risk-weighted assets | 35,590,000 | 35,888,000 | 33,100,000 | 34,571,000 |