Call reports 2012
FIRST NATIONAL BANK AND TRUST COMPANY OF JUNCTION CITY, KANSAS, THE — 2012
What FIRST NATIONAL BANK AND TRUST COMPANY OF JUNCTION CITY, KANSAS, THE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 108,395,000 | 105,786,000 | 109,794,000 | 109,760,000 |
| Total loans | 42,451,000 | 41,247,000 | 42,241,000 | 42,318,000 |
| Allowance for loan losses | 726,000 | 756,000 | 779,000 | 699,000 |
| Securities available for sale | 55,721,000 | 54,877,000 | 57,668,000 | 57,302,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 76,347,000 | 72,748,000 | 73,690,000 | 73,607,000 |
| Interest-bearing deposits | 68,316,000 | 64,768,000 | 64,523,000 | 64,836,000 |
| Noninterest-bearing deposits | 8,031,000 | 7,980,000 | 9,167,000 | 8,771,000 |
| Equity capital | 14,196,000 | 14,667,000 | 15,268,000 | 15,483,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 1,116,000 | 2,260,000 | 3,348,000 | 4,411,000 |
| Interest expense | 372,000 | 722,000 | 1,061,000 | 1,400,000 |
| Net interest income | 744,000 | 1,538,000 | 2,287,000 | 3,011,000 |
| Noninterest income | 340,000 | 748,000 | 1,222,000 | 1,759,000 |
| Noninterest expense | 659,000 | 1,343,000 | 1,998,000 | 2,553,000 |
| Provision for loan losses | 0 | 30,000 | 60,000 | 280,000 |
| Pretax income | 391,000 | 857,000 | 1,339,000 | 1,813,000 |
| Income tax | -35,000 | -14,000 | 8,000 | 31,000 |
| Net income | 426,000 | 871,000 | 1,331,000 | 1,782,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,264,000 | 10,459,000 | 10,718,000 | 11,170,000 |
| Total capital | 10,990,000 | 11,215,000 | 11,497,000 | 11,869,000 |
| Risk-weighted assets | 88,321,000 | 87,446,000 | 85,950,000 | 85,941,000 |