Call reports 2013
SECURITY STATE BANK — 2013
What SECURITY STATE BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 143,015,000 | 144,689,000 | 143,433,000 | 143,720,000 |
| Total loans | 70,344,000 | 66,137,000 | 71,960,000 | 75,835,000 |
| Allowance for loan losses | 522,000 | 276,000 | 286,000 | 607,000 |
| Securities available for sale | 46,391,000 | 43,590,000 | 45,914,000 | 45,123,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 127,325,000 | 130,274,000 | 129,003,000 | 130,039,000 |
| Interest-bearing deposits | 94,788,000 | 96,413,000 | 91,611,000 | 91,947,000 |
| Noninterest-bearing deposits | 32,537,000 | 33,861,000 | 37,392,000 | 38,092,000 |
| Equity capital | 14,902,000 | 14,058,000 | 13,943,000 | 13,350,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 1,238,000 | 2,522,000 | 3,906,000 | 5,338,000 |
| Interest expense | 189,000 | 388,000 | 578,000 | 757,000 |
| Net interest income | 1,049,000 | 2,134,000 | 3,328,000 | 4,581,000 |
| Noninterest income | 231,000 | 461,000 | 711,000 | 957,000 |
| Noninterest expense | 1,011,000 | 2,061,000 | 3,155,000 | 4,435,000 |
| Provision for loan losses | -16,000 | 25,000 | 22,000 | 398,000 |
| Pretax income | 315,000 | 614,000 | 1,038,000 | 881,000 |
| Income tax | 30,000 | 110,000 | 231,000 | 344,000 |
| Net income | 285,000 | 504,000 | 807,000 | 537,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,979,000 | 12,196,000 | 12,521,000 | 11,915,000 |
| Total capital | 12,501,000 | 12,472,000 | 12,807,000 | 12,522,000 |
| Risk-weighted assets | 82,109,000 | 84,686,000 | 91,447,000 | 94,854,000 |