Call reports 2011
SECURITY STATE BANK — 2011
What SECURITY STATE BANK reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 122,730,000 | 120,750,000 | 126,421,000 | 127,703,000 |
| Total loans | 34,258,000 | 36,025,000 | 38,152,000 | 38,895,000 |
| Allowance for loan losses | 287,000 | 326,000 | 351,000 | 352,000 |
| Securities available for sale | 63,398,000 | 62,899,000 | 59,499,000 | 54,153,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 110,882,000 | 107,719,000 | 111,954,000 | 113,133,000 |
| Interest-bearing deposits | 88,055,000 | 84,833,000 | 85,494,000 | 89,544,000 |
| Noninterest-bearing deposits | 22,827,000 | 22,885,000 | 26,459,000 | 23,589,000 |
| Equity capital | 11,648,000 | 12,831,000 | 13,820,000 | 13,801,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,072,000 | 2,211,000 | 3,340,000 | 4,509,000 |
| Interest expense | 230,000 | 457,000 | 677,000 | 884,000 |
| Net interest income | 842,000 | 1,754,000 | 2,663,000 | 3,625,000 |
| Noninterest income | 233,000 | 1,004,000 | 1,233,000 | 1,506,000 |
| Noninterest expense | 958,000 | 2,005,000 | 3,061,000 | 4,139,000 |
| Provision for loan losses | -12,000 | 30,000 | 59,000 | 61,000 |
| Pretax income | 129,000 | 765,000 | 948,000 | 1,103,000 |
| Income tax | 9,000 | 23,000 | 36,000 | 45,000 |
| Net income | 120,000 | 742,000 | 912,000 | 1,058,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,605,000 | 10,085,000 | 10,262,000 | 10,424,000 |
| Total capital | 9,892,000 | 10,411,000 | 10,613,000 | 10,776,000 |
| Risk-weighted assets | 51,917,000 | 52,426,000 | 54,644,000 | 55,079,000 |