Call reports 2017
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2017
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2017, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Total assets | 61,300,000 | 67,523,000 | 60,965,000 | 56,194,000 |
| Total loans | 34,045,000 | 34,248,000 | 35,222,000 | 32,647,000 |
| Allowance for loan losses | 535,000 | 525,000 | 543,000 | 524,000 |
| Securities available for sale | 11,374,000 | 11,801,000 | 10,213,000 | 9,586,000 |
| Securities held to maturity | 65,000 | 65,000 | 65,000 | 65,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 54,960,000 | 61,070,000 | 54,376,000 | 49,606,000 |
| Interest-bearing deposits | 39,025,000 | 37,889,000 | 37,125,000 | 35,055,000 |
| Noninterest-bearing deposits | 15,935,000 | 23,181,000 | 17,251,000 | 14,551,000 |
| Equity capital | 6,303,000 | 6,409,000 | 6,518,000 | 6,564,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Interest income | 567,000 | 1,144,000 | 1,743,000 | 2,302,000 |
| Interest expense | 30,000 | 62,000 | 95,000 | 128,000 |
| Net interest income | 537,000 | 1,082,000 | 1,648,000 | 2,174,000 |
| Noninterest income | 34,000 | 71,000 | 98,000 | 141,000 |
| Noninterest expense | 391,000 | 806,000 | 1,209,000 | 1,562,000 |
| Provision for loan losses | 20,000 | 40,000 | 55,000 | 70,000 |
| Pretax income | 160,000 | 307,000 | 482,000 | 683,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 160,000 | 307,000 | 482,000 | 683,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2017Q1 | 2017Q2 | 2017Q3 | 2017Q4 |
|---|---|---|---|---|
| Tier 1 capital | 6,274,000 | 6,365,000 | 6,488,000 | 6,601,000 |
| Total capital | 6,646,000 | 6,756,000 | 6,871,000 | 6,957,000 |
| Risk-weighted assets | 29,640,000 | 31,192,000 | 30,558,000 | 28,325,000 |