Call reports 2016
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2016
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2016, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Total assets | 60,627,000 | 61,051,000 | 62,970,000 | 60,442,000 |
| Total loans | 28,120,000 | 29,967,000 | 31,673,000 | 32,017,000 |
| Allowance for loan losses | 487,000 | 504,000 | 521,000 | 535,000 |
| Securities available for sale | 15,204,000 | 13,388,000 | 11,746,000 | 10,999,000 |
| Securities held to maturity | 126,000 | 126,000 | 126,000 | 126,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 54,468,000 | 54,783,000 | 56,649,000 | 54,276,000 |
| Interest-bearing deposits | 38,751,000 | 37,854,000 | 38,051,000 | 38,607,000 |
| Noninterest-bearing deposits | 15,717,000 | 16,929,000 | 18,598,000 | 15,669,000 |
| Equity capital | 6,121,000 | 6,225,000 | 6,259,000 | 6,139,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Interest income | 511,000 | 1,040,000 | 1,604,000 | 2,142,000 |
| Interest expense | 30,000 | 59,000 | 90,000 | 122,000 |
| Net interest income | 481,000 | 981,000 | 1,514,000 | 2,020,000 |
| Noninterest income | 37,000 | 65,000 | 96,000 | 149,000 |
| Noninterest expense | 397,000 | 800,000 | 1,229,000 | 1,631,000 |
| Provision for loan losses | 10,000 | 20,000 | 30,000 | 45,000 |
| Pretax income | 111,000 | 235,000 | 377,000 | 520,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 111,000 | 235,000 | 377,000 | 520,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2016Q1 | 2016Q2 | 2016Q3 | 2016Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,939,000 | 6,008,000 | 6,089,000 | 6,113,000 |
| Total capital | 6,274,000 | 6,360,000 | 6,451,000 | 6,472,000 |
| Risk-weighted assets | 26,656,000 | 28,074,000 | 28,861,000 | 28,609,000 |