Call reports 2015
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2015
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2015, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Total assets | 59,209,000 | 62,724,000 | 62,513,000 | 60,177,000 |
| Total loans | 25,622,000 | 26,065,000 | 29,030,000 | 28,707,000 |
| Allowance for loan losses | 465,000 | 470,000 | 485,000 | 500,000 |
| Securities available for sale | 18,148,000 | 16,904,000 | 16,448,000 | 15,510,000 |
| Securities held to maturity | 186,000 | 186,000 | 186,000 | 186,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 53,202,000 | 56,765,000 | 56,457,000 | 54,216,000 |
| Interest-bearing deposits | 38,305,000 | 39,469,000 | 40,008,000 | 38,335,000 |
| Noninterest-bearing deposits | 14,897,000 | 17,296,000 | 16,449,000 | 15,881,000 |
| Equity capital | 5,972,000 | 5,915,000 | 5,994,000 | 5,945,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Interest income | 496,000 | 982,000 | 1,500,000 | 2,021,000 |
| Interest expense | 32,000 | 63,000 | 96,000 | 126,000 |
| Net interest income | 464,000 | 919,000 | 1,404,000 | 1,895,000 |
| Noninterest income | 38,000 | 73,000 | 103,000 | 134,000 |
| Noninterest expense | 359,000 | 781,000 | 1,220,000 | 1,614,000 |
| Provision for loan losses | 5,000 | 10,000 | 25,000 | 50,000 |
| Pretax income | 138,000 | 201,000 | 274,000 | 380,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 138,000 | 201,000 | 274,000 | 380,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2015Q1 | 2015Q2 | 2015Q3 | 2015Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,771,000 | 5,768,000 | 5,809,000 | 5,828,000 |
| Total capital | 6,100,000 | 6,102,000 | 6,153,000 | 6,165,000 |
| Risk-weighted assets | 26,152,000 | 26,596,000 | 27,352,000 | 26,936,000 |