Call reports 2014
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2014
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2014, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Total assets | 60,871,000 | 59,019,000 | 59,759,000 | 56,913,000 |
| Total loans | 21,434,000 | 21,440,000 | 23,442,000 | 25,227,000 |
| Allowance for loan losses | 458,000 | 499,000 | 516,000 | 515,000 |
| Securities available for sale | 17,457,000 | 17,578,000 | 17,805,000 | 18,213,000 |
| Securities held to maturity | 244,000 | 244,000 | 244,000 | 244,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 55,335,000 | 53,356,000 | 54,094,000 | 51,188,000 |
| Interest-bearing deposits | 39,801,000 | 38,969,000 | 38,877,000 | 38,308,000 |
| Noninterest-bearing deposits | 15,534,000 | 14,388,000 | 15,216,000 | 12,879,000 |
| Equity capital | 5,510,000 | 5,631,000 | 5,608,000 | 5,721,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Interest income | 450,000 | 907,000 | 1,380,000 | 1,863,000 |
| Interest expense | 47,000 | 89,000 | 128,000 | 162,000 |
| Net interest income | 403,000 | 818,000 | 1,252,000 | 1,701,000 |
| Noninterest income | 36,000 | 71,000 | 71,000 | 19,000 |
| Noninterest expense | 323,000 | 685,000 | 1,043,000 | 1,391,000 |
| Provision for loan losses | 10,000 | 10,000 | 10,000 | 10,000 |
| Pretax income | 108,000 | 196,000 | 272,000 | 321,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 108,000 | 196,000 | 272,000 | 321,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2014Q1 | 2014Q2 | 2014Q3 | 2014Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,553,000 | 5,589,000 | 5,619,000 | 5,634,000 |
| Total capital | 5,863,000 | 5,893,000 | 5,938,000 | 5,955,000 |
| Risk-weighted assets | 24,613,000 | 24,106,000 | 25,265,000 | 25,452,000 |