Call reports 2013
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2013
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 58,205,000 | 62,985,000 | 63,938,000 | 59,609,000 |
| Total loans | 23,696,000 | 22,411,000 | 21,335,000 | 21,474,000 |
| Allowance for loan losses | 450,000 | 450,000 | 438,000 | 448,000 |
| Securities available for sale | 17,388,000 | 17,521,000 | 18,721,000 | 18,647,000 |
| Securities held to maturity | 299,000 | 299,000 | 299,000 | 299,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 52,526,000 | 57,503,000 | 58,533,000 | 54,244,000 |
| Interest-bearing deposits | 38,811,000 | 41,908,000 | 43,963,000 | 40,761,000 |
| Noninterest-bearing deposits | 13,715,000 | 15,594,000 | 14,570,000 | 13,483,000 |
| Equity capital | 5,659,000 | 5,451,000 | 5,346,000 | 5,360,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 477,000 | 941,000 | 1,398,000 | 1,846,000 |
| Interest expense | 57,000 | 111,000 | 172,000 | 225,000 |
| Net interest income | 420,000 | 830,000 | 1,226,000 | 1,621,000 |
| Noninterest income | 38,000 | 107,000 | 157,000 | 179,000 |
| Noninterest expense | 332,000 | 690,000 | 1,057,000 | 1,367,000 |
| Provision for loan losses | 10,000 | 30,000 | 40,000 | 50,000 |
| Pretax income | 118,000 | 219,000 | 288,000 | 386,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 118,000 | 219,000 | 288,000 | 386,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,284,000 | 5,383,000 | 5,454,000 | 5,447,000 |
| Total capital | 5,612,000 | 5,717,000 | 5,783,000 | 5,753,000 |
| Risk-weighted assets | 25,319,000 | 25,813,000 | 25,479,000 | 24,321,000 |