Call reports 2011
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2011
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 57,205,000 | 57,132,000 | 59,796,000 | 58,087,000 |
| Total loans | 29,339,000 | 29,057,000 | 28,680,000 | 28,007,000 |
| Allowance for loan losses | 305,000 | 308,000 | 344,000 | 400,000 |
| Securities available for sale | 18,356,000 | 17,960,000 | 18,485,000 | 18,329,000 |
| Securities held to maturity | 617,000 | 617,000 | 617,000 | 617,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 51,718,000 | 51,513,000 | 53,991,000 | 52,490,000 |
| Interest-bearing deposits | 39,241,000 | 38,876,000 | 42,294,000 | 42,105,000 |
| Noninterest-bearing deposits | 12,477,000 | 12,638,000 | 11,697,000 | 10,385,000 |
| Equity capital | 5,458,000 | 5,584,000 | 5,741,000 | 5,585,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 640,000 | 1,271,000 | 1,897,000 | 2,512,000 |
| Interest expense | 92,000 | 179,000 | 266,000 | 347,000 |
| Net interest income | 548,000 | 1,092,000 | 1,631,000 | 2,165,000 |
| Noninterest income | 37,000 | 74,000 | 108,000 | 151,000 |
| Noninterest expense | 360,000 | 734,000 | 1,111,000 | 1,461,000 |
| Provision for loan losses | 2,000 | 5,000 | 8,000 | 59,000 |
| Pretax income | 223,000 | 433,000 | 627,000 | 805,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 223,000 | 433,000 | 627,000 | 805,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,970,000 | 5,001,000 | 5,045,000 | 4,973,000 |
| Total capital | 5,275,000 | 5,309,000 | 5,389,000 | 5,329,000 |
| Risk-weighted assets | 28,146,000 | 27,869,000 | 28,333,000 | 27,699,000 |