Call reports 2009
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2009
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 63,812,000 | 59,082,000 | 58,108,000 | 56,508,000 |
| Total loans | 24,427,000 | 25,276,000 | 25,319,000 | 26,952,000 |
| Allowance for loan losses | 231,000 | 232,000 | 246,000 | 257,000 |
| Securities available for sale | 27,278,000 | 22,862,000 | 23,472,000 | 21,933,000 |
| Securities held to maturity | 0 | 0 | 0 | 922,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 58,523,000 | 53,926,000 | 52,628,000 | 51,282,000 |
| Interest-bearing deposits | 38,193,000 | 36,676,000 | 40,402,000 | 40,050,000 |
| Noninterest-bearing deposits | 20,331,000 | 17,250,000 | 12,226,000 | 11,232,000 |
| Equity capital | 5,260,000 | 5,133,000 | 5,437,000 | 5,217,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 722,000 | 1,419,000 | 2,117,000 | 2,803,000 |
| Interest expense | 122,000 | 236,000 | 338,000 | 444,000 |
| Net interest income | 600,000 | 1,183,000 | 1,779,000 | 2,359,000 |
| Noninterest income | 45,000 | 89,000 | 132,000 | 172,000 |
| Noninterest expense | 365,000 | 795,000 | 1,178,000 | 1,539,000 |
| Provision for loan losses | 81,000 | 94,000 | 108,000 | 109,000 |
| Pretax income | 203,000 | 426,000 | 668,000 | 926,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 203,000 | 426,000 | 668,000 | 926,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,668,000 | 4,891,000 | 4,784,000 | 4,591,000 |
| Total capital | 4,899,000 | 5,123,000 | 5,030,000 | 4,848,000 |
| Risk-weighted assets | 27,131,000 | 26,317,000 | 26,237,000 | 27,388,000 |