Call reports 2005
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2005
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 59,060,000 | 65,000,000 | 65,866,000 | 57,628,000 |
| Total loans | 24,826,000 | 24,100,000 | 24,008,000 | 25,063,000 |
| Allowance for loan losses | 203,000 | 203,000 | 229,000 | 234,000 |
| Securities available for sale | 24,814,000 | 25,620,000 | 28,402,000 | 24,993,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 55,179,000 | 60,612,000 | 61,349,000 | 53,070,000 |
| Interest-bearing deposits | 42,385,000 | 47,489,000 | 46,759,000 | 42,291,000 |
| Noninterest-bearing deposits | 12,794,000 | 13,123,000 | 14,590,000 | 10,779,000 |
| Equity capital | 3,858,000 | 4,351,000 | 4,474,000 | 3,961,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 796,000 | 1,615,000 | 2,578,000 | 3,452,000 |
| Interest expense | 151,000 | 366,000 | 606,000 | 851,000 |
| Net interest income | 645,000 | 1,249,000 | 1,972,000 | 2,601,000 |
| Noninterest income | 56,000 | 100,000 | 141,000 | 185,000 |
| Noninterest expense | 356,000 | 734,000 | 1,116,000 | 1,539,000 |
| Provision for loan losses | 7,000 | 7,000 | 69,000 | 85,000 |
| Pretax income | 338,000 | 608,000 | 928,000 | 1,162,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 338,000 | 608,000 | 928,000 | 1,162,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,350,000 | 4,410,000 | 4,731,000 | 4,574,000 |
| Total capital | 4,553,000 | 4,613,000 | 4,960,000 | 4,808,000 |
| Risk-weighted assets | 27,751,000 | 30,324,000 | 31,191,000 | 29,840,000 |