Call reports 2004
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2004
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 59,444,000 | 56,714,000 | 57,906,000 | 57,212,000 |
| Total loans | 26,197,000 | 25,826,000 | 25,870,000 | 26,388,000 |
| Allowance for loan losses | 195,000 | 200,000 | 200,000 | 187,000 |
| Securities available for sale | 23,975,000 | 24,443,000 | 25,646,000 | 25,255,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 132,000 | 0 | 0 |
| Total deposits | 54,586,000 | 52,665,000 | 53,414,000 | 52,699,000 |
| Interest-bearing deposits | 43,551,000 | 42,423,000 | 42,715,000 | 43,324,000 |
| Noninterest-bearing deposits | 11,035,000 | 10,242,000 | 10,699,000 | 9,375,000 |
| Equity capital | 4,803,000 | 3,988,000 | 4,417,000 | 4,342,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 750,000 | 1,544,000 | 2,335,000 | 3,088,000 |
| Interest expense | 124,000 | 236,000 | 351,000 | 491,000 |
| Net interest income | 626,000 | 1,308,000 | 1,984,000 | 2,597,000 |
| Noninterest income | 88,000 | 149,000 | 240,000 | 313,000 |
| Noninterest expense | 374,000 | 752,000 | 1,131,000 | 1,484,000 |
| Provision for loan losses | 15,000 | 22,000 | 22,000 | 27,000 |
| Pretax income | 327,000 | 685,000 | 1,108,000 | 1,443,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 327,000 | 685,000 | 1,108,000 | 1,443,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,427,000 | 4,520,000 | 4,380,000 | 4,395,000 |
| Total capital | 4,622,000 | 4,720,000 | 4,580,000 | 4,582,000 |
| Risk-weighted assets | 31,533,000 | 21,410,000 | 31,121,000 | 28,568,000 |