Call reports 2003
FIRST NATIONAL BANK OF SOUTH PADRE ISLAND — 2003
What FIRST NATIONAL BANK OF SOUTH PADRE ISLAND reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 55,008,000 | 55,604,000 | 58,581,000 | 57,900,000 |
| Total loans | 23,092,000 | 23,336,000 | 23,672,000 | 25,087,000 |
| Allowance for loan losses | 163,000 | 163,000 | 169,000 | 182,000 |
| Securities available for sale | 20,132,000 | 21,212,000 | 21,185,000 | 22,210,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 50,670,000 | 51,250,000 | 54,386,000 | 53,731,000 |
| Interest-bearing deposits | 40,341,000 | 40,480,000 | 43,997,000 | 44,407,000 |
| Noninterest-bearing deposits | 10,329,000 | 10,770,000 | 10,389,000 | 9,324,000 |
| Equity capital | 4,286,000 | 4,301,000 | 4,126,000 | 4,126,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 744,000 | 1,495,000 | 2,220,000 | 2,950,000 |
| Interest expense | 170,000 | 330,000 | 471,000 | 598,000 |
| Net interest income | 574,000 | 1,165,000 | 1,749,000 | 2,352,000 |
| Noninterest income | 80,000 | 150,000 | 232,000 | 339,000 |
| Noninterest expense | 345,000 | 699,000 | 1,048,000 | 1,394,000 |
| Provision for loan losses | 5,000 | 20,000 | 35,000 | 50,000 |
| Pretax income | 325,000 | 635,000 | 949,000 | 1,351,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 325,000 | 635,000 | 949,000 | 1,351,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,884,000 | 3,835,000 | 4,148,000 | 4,100,000 |
| Total capital | 4,047,000 | 3,998,000 | 4,317,000 | 4,282,000 |
| Risk-weighted assets | 28,617,000 | 28,680,000 | 29,665,000 | 30,276,000 |