Call reports 2018
SECURITY STATE BANK OF FERGUS FALLS — 2018
What SECURITY STATE BANK OF FERGUS FALLS reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 121,017,000 | 122,604,000 | 123,375,000 | 126,605,000 |
| Total loans | 89,131,000 | 88,724,000 | 86,758,000 | 88,189,000 |
| Allowance for loan losses | 825,000 | 909,000 | 891,000 | 910,000 |
| Securities available for sale | 25,392,000 | 27,040,000 | 29,542,000 | 30,390,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 100,555,000 | 101,404,000 | 99,826,000 | 101,673,000 |
| Interest-bearing deposits | 72,776,000 | 74,191,000 | 73,308,000 | 69,132,000 |
| Noninterest-bearing deposits | 27,779,000 | 27,213,000 | 26,518,000 | 32,541,000 |
| Equity capital | 12,354,000 | 12,643,000 | 12,445,000 | 12,842,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 1,173,000 | 2,382,000 | 3,690,000 | 5,067,000 |
| Interest expense | 136,000 | 276,000 | 421,000 | 606,000 |
| Net interest income | 1,037,000 | 2,106,000 | 3,269,000 | 4,461,000 |
| Noninterest income | 165,000 | 264,000 | 387,000 | 490,000 |
| Noninterest expense | 796,000 | 1,569,000 | 2,384,000 | 3,335,000 |
| Provision for loan losses | 0 | 0 | 5,000 | 5,000 |
| Pretax income | 406,000 | 801,000 | 1,267,000 | 1,611,000 |
| Income tax | 1,000 | 1,000 | 1,000 | 1,000 |
| Net income | 405,000 | 800,000 | 1,266,000 | 1,610,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 11,640,000 | 11,956,000 | 12,046,000 | 12,198,000 |
| Total capital | 12,465,000 | 12,865,000 | 12,937,000 | 13,108,000 |
| Risk-weighted assets | 100,136,000 | 100,290,000 | 99,861,000 | 102,696,000 |