Call reports 2004
FARMERS STATE BANK OF NORTHERN MISSOURI — 2004
What FARMERS STATE BANK OF NORTHERN MISSOURI reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 76,419,000 | 80,180,000 | 78,967,000 | 81,592,000 |
| Total loans | 50,707,000 | 54,694,000 | 54,507,000 | 55,950,000 |
| Allowance for loan losses | 460,000 | 479,000 | 453,000 | 422,000 |
| Securities available for sale | 18,179,000 | 17,179,000 | 16,726,000 | 18,198,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 68,334,000 | 63,618,000 | 64,384,000 | 72,555,000 |
| Interest-bearing deposits | 62,870,000 | 58,746,000 | 58,692,000 | 65,638,000 |
| Noninterest-bearing deposits | 5,464,000 | 4,872,000 | 5,692,000 | 6,917,000 |
| Equity capital | 6,749,000 | 6,739,000 | 6,990,000 | 7,157,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 943,000 | 1,968,000 | 3,025,000 | 4,118,000 |
| Interest expense | 387,000 | 748,000 | 1,124,000 | 1,522,000 |
| Net interest income | 556,000 | 1,220,000 | 1,901,000 | 2,596,000 |
| Noninterest income | 109,000 | 225,000 | 346,000 | 463,000 |
| Noninterest expense | 505,000 | 996,000 | 1,499,000 | 1,959,000 |
| Provision for loan losses | 34,000 | 59,000 | 91,000 | 121,000 |
| Pretax income | 122,000 | 386,000 | 653,000 | 975,000 |
| Income tax | 33,000 | 159,000 | 257,000 | 375,000 |
| Net income | 89,000 | 227,000 | 396,000 | 600,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,868,000 | 4,989,000 | 5,141,000 | 5,328,000 |
| Total capital | 5,328,000 | 5,468,000 | 5,594,000 | 5,750,000 |
| Risk-weighted assets | 51,631,000 | 54,648,000 | 53,243,000 | 54,072,000 |