Call reports 2003
FARMERS STATE BANK OF NORTHERN MISSOURI — 2003
What FARMERS STATE BANK OF NORTHERN MISSOURI reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 71,184,000 | 70,528,000 | 71,182,000 | 73,101,000 |
| Total loans | 36,257,000 | 39,325,000 | 42,797,000 | 46,902,000 |
| Allowance for loan losses | 247,000 | 257,000 | 278,000 | 430,000 |
| Securities available for sale | 20,339,000 | 21,661,000 | 21,100,000 | 19,082,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 61,706,000 | 60,720,000 | 61,738,000 | 63,443,000 |
| Interest-bearing deposits | 56,535,000 | 56,522,000 | 56,390,000 | 57,732,000 |
| Noninterest-bearing deposits | 5,171,000 | 4,198,000 | 5,348,000 | 5,711,000 |
| Equity capital | 6,014,000 | 6,630,000 | 6,568,000 | 6,643,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 800,000 | 1,704,000 | 2,604,000 | 3,575,000 |
| Interest expense | 446,000 | 904,000 | 1,320,000 | 1,727,000 |
| Net interest income | 354,000 | 800,000 | 1,284,000 | 1,848,000 |
| Noninterest income | 51,000 | 175,000 | 284,000 | 393,000 |
| Noninterest expense | 441,000 | 926,000 | 1,420,000 | 1,884,000 |
| Provision for loan losses | 15,000 | 38,000 | 63,000 | 240,000 |
| Pretax income | -51,000 | 11,000 | 85,000 | 176,000 |
| Income tax | -36,000 | -30,000 | 5,000 | -33,000 |
| Net income | -15,000 | 41,000 | 80,000 | 209,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,105,000 | 4,650,000 | 4,678,000 | 4,796,000 |
| Total capital | 4,352,000 | 4,907,000 | 4,956,000 | 5,226,000 |
| Risk-weighted assets | 43,118,000 | 45,290,000 | 47,684,000 | 49,708,000 |