Call reports 2009
FIRST BANK OF THE LAKE — 2009
What FIRST BANK OF THE LAKE reported to the FFIEC in 2009, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Total assets | 44,819,000 | 43,978,000 | 42,652,000 | 39,208,000 |
| Total loans | 30,139,000 | 29,527,000 | 28,707,000 | 26,093,000 |
| Allowance for loan losses | 459,000 | 450,000 | 651,000 | 650,000 |
| Securities available for sale | 5,121,000 | 4,440,000 | 4,508,000 | 4,147,000 |
| Securities held to maturity | 1,883,000 | 1,133,000 | 1,132,000 | 572,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 35,755,000 | 35,155,000 | 33,433,000 | 31,499,000 |
| Interest-bearing deposits | 32,012,000 | 31,204,000 | 29,179,000 | 27,813,000 |
| Noninterest-bearing deposits | 3,743,000 | 3,951,000 | 4,254,000 | 3,686,000 |
| Equity capital | 5,398,000 | 5,462,000 | 5,278,000 | 4,545,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Interest income | 597,000 | 1,173,000 | 1,713,000 | 2,212,000 |
| Interest expense | 292,000 | 551,000 | 781,000 | 975,000 |
| Net interest income | 305,000 | 622,000 | 932,000 | 1,237,000 |
| Noninterest income | 64,000 | 173,000 | 221,000 | -190,000 |
| Noninterest expense | 414,000 | 818,000 | 1,289,000 | 1,753,000 |
| Provision for loan losses | 118,000 | 118,000 | 333,000 | 854,000 |
| Pretax income | -163,000 | -141,000 | -469,000 | -1,560,000 |
| Income tax | -52,000 | -43,000 | -182,000 | -535,000 |
| Net income | -111,000 | -98,000 | -287,000 | -1,025,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2009Q1 | 2009Q2 | 2009Q3 | 2009Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,422,000 | 5,434,000 | 5,246,000 | 4,516,000 |
| Total capital | 5,830,000 | 5,842,000 | 5,451,000 | 4,820,000 |
| Risk-weighted assets | 31,812,000 | 31,941,000 | 29,188,000 | 26,507,000 |