Call reports 2007
FIRST BANK OF THE LAKE — 2007
What FIRST BANK OF THE LAKE reported to the FFIEC in 2007, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Total assets | 54,775,000 | 58,448,000 | 57,598,000 | 54,883,000 |
| Total loans | 39,333,000 | 36,779,000 | 35,855,000 | 37,058,000 |
| Allowance for loan losses | 458,000 | 408,000 | 433,000 | 545,000 |
| Securities available for sale | 8,132,000 | 7,305,000 | 7,652,000 | 8,598,000 |
| Securities held to maturity | 4,468,000 | 4,470,000 | 4,993,000 | 4,300,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 47,586,000 | 51,239,000 | 50,519,000 | 47,343,000 |
| Interest-bearing deposits | 42,405,000 | 44,275,000 | 43,876,000 | 41,539,000 |
| Noninterest-bearing deposits | 5,181,000 | 6,965,000 | 6,643,000 | 5,804,000 |
| Equity capital | 5,482,000 | 5,574,000 | 5,557,000 | 5,506,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Interest income | 1,037,000 | 2,053,000 | 3,016,000 | 4,128,000 |
| Interest expense | 450,000 | 931,000 | 1,426,000 | 1,900,000 |
| Net interest income | 587,000 | 1,122,000 | 1,590,000 | 2,228,000 |
| Noninterest income | 73,000 | 160,000 | 278,000 | 204,000 |
| Noninterest expense | 461,000 | 901,000 | 1,348,000 | 1,827,000 |
| Provision for loan losses | 18,000 | 218,000 | 599,000 | 788,000 |
| Pretax income | 181,000 | 163,000 | -79,000 | -183,000 |
| Income tax | 77,000 | 154,000 | -29,000 | -34,000 |
| Net income | 104,000 | 9,000 | -50,000 | -149,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,511,000 | 5,616,000 | 5,557,000 | 5,458,000 |
| Total capital | 5,969,000 | 6,024,000 | 5,990,000 | 5,898,000 |
| Risk-weighted assets | 37,464,000 | 37,847,000 | 37,995,000 | 38,747,000 |