Call reports 2006
FIRST BANK OF THE LAKE — 2006
What FIRST BANK OF THE LAKE reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 52,686,000 | 53,999,000 | 54,942,000 | 54,769,000 |
| Total loans | 38,377,000 | 36,208,000 | 37,301,000 | 38,715,000 |
| Allowance for loan losses | 432,000 | 443,000 | 462,000 | 444,000 |
| Securities available for sale | 6,499,000 | 7,546,000 | 7,624,000 | 7,851,000 |
| Securities held to maturity | 3,604,000 | 3,722,000 | 4,716,000 | 4,217,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 46,104,000 | 47,316,000 | 47,967,000 | 47,696,000 |
| Interest-bearing deposits | 40,507,000 | 41,192,000 | 41,606,000 | 42,053,000 |
| Noninterest-bearing deposits | 5,597,000 | 6,124,000 | 6,361,000 | 5,643,000 |
| Equity capital | 4,902,000 | 5,039,000 | 5,248,000 | 5,367,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 913,000 | 1,866,000 | 2,872,000 | 3,872,000 |
| Interest expense | 353,000 | 739,000 | 1,153,000 | 1,592,000 |
| Net interest income | 560,000 | 1,127,000 | 1,719,000 | 2,280,000 |
| Noninterest income | 80,000 | 436,000 | 523,000 | 619,000 |
| Noninterest expense | 418,000 | 1,055,000 | 1,479,000 | 1,940,000 |
| Provision for loan losses | 18,000 | 36,000 | 55,000 | 73,000 |
| Pretax income | 204,000 | 472,000 | 708,000 | 886,000 |
| Income tax | 61,000 | 169,000 | 247,000 | 325,000 |
| Net income | 143,000 | 303,000 | 461,000 | 561,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,989,000 | 5,149,000 | 5,308,000 | 5,407,000 |
| Total capital | 5,421,000 | 5,592,000 | 5,768,000 | 5,851,000 |
| Risk-weighted assets | 36,652,000 | 35,791,000 | 36,768,000 | 37,422,000 |