Call reports 2005
FIRST BANK OF THE LAKE — 2005
What FIRST BANK OF THE LAKE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 49,669,000 | 51,284,000 | 51,139,000 | 53,297,000 |
| Total loans | 34,702,000 | 37,011,000 | 38,164,000 | 40,052,000 |
| Allowance for loan losses | 439,000 | 415,000 | 426,000 | 414,000 |
| Securities available for sale | 6,328,000 | 6,584,000 | 6,557,000 | 6,507,000 |
| Securities held to maturity | 3,664,000 | 3,664,000 | 3,604,000 | 3,604,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 44,265,000 | 43,341,000 | 43,942,000 | 44,143,000 |
| Interest-bearing deposits | 40,073,000 | 37,716,000 | 37,672,000 | 37,885,000 |
| Noninterest-bearing deposits | 4,192,000 | 5,625,000 | 6,270,000 | 6,258,000 |
| Equity capital | 4,484,000 | 4,647,000 | 4,771,000 | 4,764,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 710,000 | 1,477,000 | 2,347,000 | 3,229,000 |
| Interest expense | 247,000 | 522,000 | 824,000 | 1,164,000 |
| Net interest income | 463,000 | 955,000 | 1,523,000 | 2,065,000 |
| Noninterest income | 64,000 | 159,000 | 226,000 | 320,000 |
| Noninterest expense | 378,000 | 733,000 | 1,139,000 | 1,603,000 |
| Provision for loan losses | 18,000 | 36,000 | 55,000 | 73,000 |
| Pretax income | 131,000 | 345,000 | 555,000 | 709,000 |
| Income tax | 46,000 | 133,000 | 202,000 | 257,000 |
| Net income | 85,000 | 212,000 | 353,000 | 452,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,550,000 | 4,677,000 | 4,819,000 | 4,846,000 |
| Total capital | 4,960,000 | 5,092,000 | 5,245,000 | 5,260,000 |
| Risk-weighted assets | 32,798,000 | 33,984,000 | 35,003,000 | 37,259,000 |