Call reports 2004
FIRST BANK OF THE LAKE — 2004
What FIRST BANK OF THE LAKE reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 46,986,000 | 47,815,000 | 47,417,000 | 48,082,000 |
| Total loans | 30,918,000 | 32,911,000 | 33,286,000 | 34,685,000 |
| Allowance for loan losses | 383,000 | 402,000 | 399,000 | 413,000 |
| Securities available for sale | 7,534,000 | 6,870,000 | 6,993,000 | 6,658,000 |
| Securities held to maturity | 2,412,000 | 4,164,000 | 3,914,000 | 3,664,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 42,289,000 | 43,063,000 | 42,418,000 | 41,700,000 |
| Interest-bearing deposits | 38,396,000 | 37,929,000 | 37,193,000 | 36,696,000 |
| Noninterest-bearing deposits | 3,893,000 | 5,134,000 | 5,225,000 | 5,004,000 |
| Equity capital | 4,200,000 | 4,173,000 | 4,333,000 | 4,451,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 642,000 | 1,284,000 | 1,953,000 | 2,646,000 |
| Interest expense | 241,000 | 476,000 | 702,000 | 939,000 |
| Net interest income | 401,000 | 808,000 | 1,251,000 | 1,707,000 |
| Noninterest income | 69,000 | 147,000 | 223,000 | 288,000 |
| Noninterest expense | 354,000 | 701,000 | 1,068,000 | 1,382,000 |
| Provision for loan losses | 18,000 | 36,000 | 55,000 | 73,000 |
| Pretax income | 98,000 | 218,000 | 351,000 | 540,000 |
| Income tax | 47,000 | 87,000 | 143,000 | 190,000 |
| Net income | 51,000 | 131,000 | 208,000 | 350,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,166,000 | 4,246,000 | 4,324,000 | 4,465,000 |
| Total capital | 4,533,000 | 4,626,000 | 4,708,000 | 4,867,000 |
| Risk-weighted assets | 29,325,000 | 30,403,000 | 30,738,000 | 32,190,000 |