Call reports 2003
FIRST BANK OF THE LAKE — 2003
What FIRST BANK OF THE LAKE reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 46,556,000 | 47,169,000 | 49,140,000 | 46,485,000 |
| Total loans | 30,467,000 | 30,324,000 | 29,026,000 | 29,918,000 |
| Allowance for loan losses | 380,000 | 386,000 | 393,000 | 360,000 |
| Securities available for sale | 6,462,000 | 7,327,000 | 8,636,000 | 10,231,000 |
| Securities held to maturity | 1,413,000 | 1,413,000 | 1,413,000 | 1,663,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 42,167,000 | 42,742,000 | 44,419,000 | 41,922,000 |
| Interest-bearing deposits | 38,365,000 | 38,379,000 | 39,387,000 | 37,126,000 |
| Noninterest-bearing deposits | 3,802,000 | 4,363,000 | 5,032,000 | 4,796,000 |
| Equity capital | 4,021,000 | 4,052,000 | 4,025,000 | 4,115,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 665,000 | 1,312,000 | 1,958,000 | 2,586,000 |
| Interest expense | 294,000 | 584,000 | 861,000 | 1,120,000 |
| Net interest income | 371,000 | 728,000 | 1,097,000 | 1,466,000 |
| Noninterest income | 88,000 | 163,000 | 195,000 | 272,000 |
| Noninterest expense | 347,000 | 730,000 | 1,074,000 | 1,385,000 |
| Provision for loan losses | 18,000 | 36,000 | 55,000 | 73,000 |
| Pretax income | 94,000 | 125,000 | 163,000 | 280,000 |
| Income tax | 43,000 | 51,000 | 77,000 | 104,000 |
| Net income | 51,000 | 74,000 | 86,000 | 176,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,990,000 | 4,013,000 | 4,025,000 | 4,115,000 |
| Total capital | 4,348,000 | 4,375,000 | 4,377,000 | 4,468,000 |
| Risk-weighted assets | 28,582,000 | 28,909,000 | 28,132,000 | 28,256,000 |