Call reports 2002
FIRST BANK OF THE LAKE — 2002
What FIRST BANK OF THE LAKE reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 40,244,000 | 41,250,000 | 42,764,000 | 44,291,000 |
| Total loans | 29,812,000 | 30,677,000 | 30,211,000 | 31,353,000 |
| Allowance for loan losses | 328,000 | 346,000 | 366,000 | 362,000 |
| Securities available for sale | 3,831,000 | 3,484,000 | 4,497,000 | 5,985,000 |
| Securities held to maturity | 4,165,000 | 4,163,000 | 2,913,000 | 1,913,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 35,804,000 | 37,010,000 | 38,291,000 | 39,891,000 |
| Interest-bearing deposits | 32,486,000 | 33,088,000 | 34,035,000 | 36,175,000 |
| Noninterest-bearing deposits | 3,318,000 | 3,922,000 | 4,256,000 | 3,716,000 |
| Equity capital | 3,746,000 | 3,849,000 | 3,946,000 | 3,988,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 687,000 | 1,375,000 | 2,055,000 | 2,733,000 |
| Interest expense | 286,000 | 557,000 | 838,000 | 1,133,000 |
| Net interest income | 401,000 | 818,000 | 1,217,000 | 1,600,000 |
| Noninterest income | 46,000 | 106,000 | 211,000 | 309,000 |
| Noninterest expense | 321,000 | 652,000 | 1,010,000 | 1,383,000 |
| Provision for loan losses | 18,000 | 36,000 | 55,000 | 73,000 |
| Pretax income | 108,000 | 236,000 | 363,000 | 453,000 |
| Income tax | 44,000 | 91,000 | 131,000 | 170,000 |
| Net income | 64,000 | 145,000 | 232,000 | 283,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 3,720,000 | 3,801,000 | 3,889,000 | 3,939,000 |
| Total capital | 4,048,000 | 4,147,000 | 4,244,000 | 4,301,000 |
| Risk-weighted assets | 27,467,000 | 28,417,000 | 28,366,000 | 29,222,000 |