Call reports 2005
SECURITY EXCHANGE BANK — 2005
What SECURITY EXCHANGE BANK reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 98,063,000 | 108,879,000 | 104,910,000 | 107,800,000 |
| Total loans | 71,114,000 | 73,077,000 | 76,119,000 | 78,663,000 |
| Allowance for loan losses | 769,000 | 834,000 | 888,000 | 918,000 |
| Securities available for sale | 20,720,000 | 21,001,000 | 21,958,000 | 21,566,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 87,980,000 | 98,353,000 | 94,058,000 | 96,910,000 |
| Interest-bearing deposits | 84,728,000 | 95,224,000 | 90,829,000 | 93,945,000 |
| Noninterest-bearing deposits | 3,252,000 | 3,129,000 | 3,229,000 | 2,965,000 |
| Equity capital | 9,688,000 | 10,061,000 | 10,323,000 | 10,419,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,519,000 | 3,210,000 | 5,025,000 | 6,989,000 |
| Interest expense | 572,000 | 1,264,000 | 2,054,000 | 2,916,000 |
| Net interest income | 947,000 | 1,946,000 | 2,971,000 | 4,073,000 |
| Noninterest income | 22,000 | 43,000 | 67,000 | 100,000 |
| Noninterest expense | 542,000 | 1,092,000 | 1,631,000 | 2,288,000 |
| Provision for loan losses | 85,000 | 246,000 | 302,000 | 331,000 |
| Pretax income | 342,000 | 651,000 | 1,105,000 | 1,554,000 |
| Income tax | 123,000 | 233,000 | 398,000 | 554,000 |
| Net income | 219,000 | 418,000 | 707,000 | 1,000,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,000,000 | 10,199,000 | 10,488,000 | 10,829,000 |
| Total capital | 10,769,000 | 11,033,000 | 11,376,000 | 11,747,000 |
| Risk-weighted assets | 81,450,000 | 84,074,000 | 88,536,000 | 93,675,000 |