Call reports 2011
FIRST STATE BANK OF MINERAL WELLS — 2011
What FIRST STATE BANK OF MINERAL WELLS reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 101,553,000 | 106,362,000 | 110,676,000 | 109,165,000 |
| Total loans | 62,272,000 | 66,555,000 | 67,572,000 | 67,399,000 |
| Allowance for loan losses | 714,000 | 699,000 | 722,000 | 711,000 |
| Securities available for sale | 8,737,000 | 8,606,000 | 9,973,000 | 11,244,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,758,000 | 94,191,000 | 98,044,000 | 96,563,000 |
| Interest-bearing deposits | 61,033,000 | 62,844,000 | 62,407,000 | 62,879,000 |
| Noninterest-bearing deposits | 28,725,000 | 31,347,000 | 35,637,000 | 33,684,000 |
| Equity capital | 11,186,000 | 11,465,000 | 11,849,000 | 12,067,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,046,000 | 2,144,000 | 3,323,000 | 4,472,000 |
| Interest expense | 122,000 | 229,000 | 334,000 | 429,000 |
| Net interest income | 924,000 | 1,915,000 | 2,989,000 | 4,043,000 |
| Noninterest income | 313,000 | 592,000 | 863,000 | 1,105,000 |
| Noninterest expense | 956,000 | 1,872,000 | 2,788,000 | 3,725,000 |
| Provision for loan losses | 60,000 | 81,000 | 119,000 | 129,000 |
| Pretax income | 221,000 | 554,000 | 945,000 | 1,294,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 221,000 | 554,000 | 945,000 | 1,294,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,184,000 | 10,401,000 | 10,676,000 | 10,876,000 |
| Total capital | 10,898,000 | 11,100,000 | 11,398,000 | 11,587,000 |
| Risk-weighted assets | 63,729,000 | 67,773,000 | 68,169,000 | 69,266,000 |