Call reports 2003
FIRST STATE BANK OF MINERAL WELLS — 2003
What FIRST STATE BANK OF MINERAL WELLS reported to the FFIEC in 2003, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Total assets | 52,481,000 | 52,175,000 | 53,416,000 | 55,411,000 |
| Total loans | 23,939,000 | 25,215,000 | 24,818,000 | 24,945,000 |
| Allowance for loan losses | 397,000 | 542,000 | 543,000 | 329,000 |
| Securities available for sale | 8,129,000 | 7,101,000 | 8,565,000 | 9,765,000 |
| Securities held to maturity | 419,000 | 420,000 | 220,000 | 220,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 46,781,000 | 46,439,000 | 47,658,000 | 49,686,000 |
| Interest-bearing deposits | 32,573,000 | 32,515,000 | 35,227,000 | 36,449,000 |
| Noninterest-bearing deposits | 14,208,000 | 13,924,000 | 12,431,000 | 13,237,000 |
| Equity capital | 5,405,000 | 5,412,000 | 5,446,000 | 5,495,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Interest income | 604,000 | 1,215,000 | 1,823,000 | 2,430,000 |
| Interest expense | 123,000 | 239,000 | 355,000 | 468,000 |
| Net interest income | 481,000 | 976,000 | 1,468,000 | 1,962,000 |
| Noninterest income | 148,000 | 312,000 | 480,000 | 660,000 |
| Noninterest expense | 491,000 | 1,009,000 | 1,555,000 | 2,143,000 |
| Provision for loan losses | 15,000 | 20,000 | 20,000 | -230,000 |
| Pretax income | 123,000 | 259,000 | 373,000 | 709,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 123,000 | 259,000 | 373,000 | 709,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2003Q1 | 2003Q2 | 2003Q3 | 2003Q4 |
|---|---|---|---|---|
| Tier 1 capital | 5,152,000 | 5,177,000 | 5,291,000 | 5,378,000 |
| Total capital | 5,526,000 | 5,569,000 | 5,679,000 | 5,707,000 |
| Risk-weighted assets | 29,914,000 | 31,188,000 | 30,899,000 | 31,419,000 |