Call reports 2002
FIRST STATE BANK OF MINERAL WELLS — 2002
What FIRST STATE BANK OF MINERAL WELLS reported to the FFIEC in 2002, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Total assets | 51,006,000 | 51,352,000 | 50,700,000 | 50,634,000 |
| Total loans | 25,684,000 | 25,300,000 | 25,272,000 | 24,739,000 |
| Allowance for loan losses | 316,000 | 312,000 | 284,000 | 381,000 |
| Securities available for sale | 10,753,000 | 10,873,000 | 9,426,000 | 8,906,000 |
| Securities held to maturity | 1,124,000 | 1,124,000 | 419,000 | 419,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 45,583,000 | 45,566,000 | 44,732,000 | 44,774,000 |
| Interest-bearing deposits | 32,645,000 | 31,799,000 | 31,402,000 | 32,757,000 |
| Noninterest-bearing deposits | 12,938,000 | 13,767,000 | 13,330,000 | 12,018,000 |
| Equity capital | 5,063,000 | 5,421,000 | 5,643,000 | 5,287,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Interest income | 675,000 | 1,366,000 | 2,043,000 | 2,682,000 |
| Interest expense | 183,000 | 348,000 | 505,000 | 647,000 |
| Net interest income | 492,000 | 1,018,000 | 1,538,000 | 2,035,000 |
| Noninterest income | 164,000 | 336,000 | 515,000 | 691,000 |
| Noninterest expense | 434,000 | 890,000 | 1,324,000 | 1,871,000 |
| Provision for loan losses | 15,000 | 30,000 | 45,000 | 386,000 |
| Pretax income | 207,000 | 434,000 | 683,000 | 468,000 |
| Income tax | 3,000 | 6,000 | 9,000 | 12,000 |
| Net income | 204,000 | 428,000 | 674,000 | 456,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2002Q1 | 2002Q2 | 2002Q3 | 2002Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,998,000 | 5,222,000 | 5,378,000 | 5,030,000 |
| Total capital | 5,314,000 | 5,534,000 | 5,662,000 | 5,398,000 |
| Risk-weighted assets | 28,301,000 | 29,283,000 | 29,111,000 | 29,408,000 |