Call reports 2019
PAYNE COUNTY BANK, THE — 2019
What PAYNE COUNTY BANK, THE reported to the FFIEC in 2019, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Total assets | 170,313,000 | 171,229,000 | 171,961,000 | 180,244,000 |
| Total loans | 103,127,000 | 104,978,000 | 106,844,000 | 110,502,000 |
| Allowance for loan losses | 672,000 | 656,000 | 631,000 | 689,000 |
| Securities available for sale | 48,633,000 | 48,113,000 | 45,196,000 | 43,685,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 130,355,000 | 130,249,000 | 133,558,000 | 142,100,000 |
| Interest-bearing deposits | 97,487,000 | 98,530,000 | 101,174,000 | 108,648,000 |
| Noninterest-bearing deposits | 32,868,000 | 31,719,000 | 32,384,000 | 33,452,000 |
| Equity capital | 31,343,000 | 33,248,000 | 32,551,000 | 32,599,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Interest income | 1,933,000 | 3,974,000 | 6,019,000 | 8,113,000 |
| Interest expense | 269,000 | 561,000 | 876,000 | 1,196,000 |
| Net interest income | 1,664,000 | 3,413,000 | 5,143,000 | 6,917,000 |
| Noninterest income | 278,000 | 549,000 | 836,000 | 1,099,000 |
| Noninterest expense | 950,000 | 1,922,000 | 2,954,000 | 4,810,000 |
| Provision for loan losses | 65,000 | 65,000 | 115,000 | 190,000 |
| Pretax income | 927,000 | 1,975,000 | 2,910,000 | 3,016,000 |
| Income tax | 0 | 0 | 0 | 0 |
| Net income | 927,000 | 1,975,000 | 2,910,000 | 3,016,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 |
|---|---|---|---|---|
| Tier 1 capital | 31,436,000 | 32,484,000 | 31,720,000 | 31,825,000 |
| Total capital | 32,108,000 | 33,140,000 | 32,351,000 | 32,514,000 |
| Risk-weighted assets | 111,043,000 | 111,470,000 | 112,613,000 | 116,187,000 |